Documents

26 pages
161 views

Alk

of 26
All materials on our website are shared by users. If you have any questions about copyright issues, please report us to resolve them. We are always happy to assist you.
Share
Description
walmart
Transcript
  A.CAPM =Krf + B (Km)==9%B.SecurityMarket ValueWeightAer! a# C$tWeighte& A'erage$g!term &e*t  ,-///.00 12.03%/.9%0.,9%C$mm$ 45uity  //-93,./3 -1.06%9.0%2./9%7$!c$tr$llig 8teret  69.00 1.91%1.0%0./9% $tal  /-/-1./3 -.02%C.:ear +1:ear +/:ear +6:ear +,C$m;rehei'e 8c$me  12333  1-,13  1919  /0002 A&& < Chage i P8C/1111911099  236,6  29/01  -0219  -126- e < 4&ig BV $f C$mm$ 45uity  29/01  -0219  -126-  -/112 $tal i'i&e& t$ c$mm$ e5uity  1019  12012  1-/-3  192/2 atau:ear +1:ear +/:ear +6:ear +,C$m;rheif 8c$me  12333  1-,13  1919  /0002 Plu < Begiig >4  2/92-  23/  220/6  2296, e < 4&ig >4  23/  220/6  2296,  2-/16 $tal i'i&e& t$ c$mm$ e5uity  1019  1201-  1-/-,  192/- atau :ear +1:ear +/:ear +6:ear +,  10/0  12012  1-/-  192/- . Dividend Year +6 and Beyond ?r$@th6%C$m;rheif 8c$me :ear +  /0-1 C$m;rheif 8c$me :ear +3  /1,22 Plu < Begiig >4  22-9 e < 4&ig >4  -019 $tal i'i&e& t$ c$mm$ e5uity  191,1 4. Sum Of The Present Value Dividend Year +1 - Year +5 Plu < Begiig BV $f C$mm$ 45uity;em*ayara &i'i&e &alam Cah l$@ Statemet  :ear +1/6,i'i&e&  1019  1201-  1-/-,  192/- >ate $f >etur $ C$mm$ 45uity9%9%9%9%Preet Value  16229  1,6/,  1,119  16923  . Connuin! Value of almart in Year +6 and Beyond i'i&e& :ear +3 a& Bey$&  191,1 >ate $f >etur $ C$mm$ 45uity009?r$@th6%VA4DPreet Value Ef C$Fuig ValueVA4D?. C$m;ute um $f the ;reet 'alue $f &i'i&e&  39929 milli$VA4Dmilli$(1)   . Present Value Common #$uity%V&'(#)million VA4D(/). Total PV of Common #$uity%V&'(#)million i'i&e *y um*er hare $utta&ig661,milli$(6). Value *ershare%V&'(#) Sum Ef he Preet Value i'i&e& :ear +1 ! :ear +C$Fuig Value $f Walmart i :ear +3 a& Bey$&Sum Ef he Preet Value i'i&e& :ear +1 ! :ear +PV C$Fuig Value $f Walmart i :ear +3 a& Bey$&mi&year &ic$uFg a&Gutme fact$r  Krf6%Km3%Beta 1.0 CAPMH>ate $f >eturHic$ut >ate009?r$@th6% 0%2%5% :ear + 6%   /0-1 7% 90 7.50%   -/112 8%   -1-6 9%   /1/0 10%11%12% :ear + 13%   /0-1 14%   2-/16 15%   22-9 18%   /1/0 20% :ear +  /1/0,    /1/0 9%  162-/ 39929
We Need Your Support
Thank you for visiting our website and your interest in our free products and services. We are nonprofit website to share and download documents. To the running of this website, we need your help to support us.

Thanks to everyone for your continued support.

No, Thanks